ETH Set for A Major Rally in 2022 As Per Discounted Cash Flow Model, Whale Holdings Increase

Published by
ETH Set for A Major Rally in 2022 As Per Discounted Cash Flow Model, Whale Holdings Increase

The world’s second-largest cryptocurrency Ethereum (ETH) made a strong move this week above $3,000, outperforming Bitcoin once again. As the ETH price currently trades around $3,100, analysts are hopeful that the ETH price can surge further this year in 2022.

Bloomberg analyst Jamie Coutts believes that the ETH price can touch $6,100 levels based on the discounted cash flow model. The analyst notes that the Ethereum cryptocurrency enjoys a “unique blend of equity, commodity and monetary characteristics.”

Coutts is bullish about ‘The Merge’ of the execution layer and the consensus layer. This will allow users to stake their ETH and earn income out of it. A staggering 30% of the Ethereum transaction fees will be distributed to the stakers.

Thus, growing demand for ETH will further lead to higher fees and higher payout. As per its current performance, the Ethereum network is poised to generate $12.7 billion in fees in 2022.

Another market analyst Ryan Allis, who runs a crypto quant hedge fund, believes that ETH market valuations are worth $832 billion, as per discounted cash flow model. He states that the Ethereum transaction fees in January 2022 surpassed $1.3 billion.

Allis also explains that Ethereum’s revenue in February 2022 stood at US$715.4 million. As per this calculation, the annualized revenue should stand at US$8.58 billion. As per the forecast, the annual staking reward will stand at US$1.4 billion. This will increase the total annualized revenue to US$9.98 billion. Allis explains that net profits are equal to revenue i.e. 100% profits since no costs are associated with a distributed system.

Thus, we can assume that ETH is trading at a forward price-to-earnings multiple of 36.6. This is quite attractive considering the steep multiples that growth stocks are trading. If we take a forward P/E ratio of 100, ETH prices will surge to more than US$8,300.

Allis also assumes an annual revenue growth rate for ETH at 25% for the next 20 years. This puts the intrinsic value of ETH at $7,000.

Ethereum (ETH) Whale Addresses Supply

The holdings by the top 10 Ethereum whales continue to rise and have once again reached closer to the 5-year high. On-chain data provider Santiment noted:

Ethereum’s top 10 #whale addresses hold 4.3% more of the total supply than they did one year ago today. The 23.7% of all $ETH held by these wallets remains very close to the 5-year high levels that it first breached in late January.

Advertisement

Share
Bhushan Akolkar

Bhushan is a seasoned crypto writer with over eight years of experience spanning more than 10,000 contributions across multiple platforms like CoinGape, CoinSpeaker, Bitcoinist, Crypto News Flash, and others. Being a Fintech enthusiast, he loves reporting across Crypto, Blockchain, DeFi, Global Macros with a keen understanding in financial markets. 

He is committed to continuous learning and stays motivated by sharing the knowledge he acquires. In his free time, Bhushan enjoys reading thriller fiction novels and occasionally explores his culinary skills. Bhushan has a bachelors degree in electronics engineering, however, his interest in finance and economics drives him to crypto and blockchain.

Published by
Why trust CoinGape: CoinGape has covered the cryptocurrency industry since 2017, aiming to provide informative insights to our readers. Our journalists and analysts bring years of experience in market analysis and blockchain technology to ensure factual accuracy and balanced reporting. By following our Editorial Policy, our writers verify every source, fact-check each story, rely on reputable sources, and attribute quotes and media correctly. We also follow a rigorous Review Methodology when evaluating exchanges and tools. From emerging blockchain projects and coin launches to industry events and technical developments, we cover all facets of the digital asset space with unwavering commitment to timely, relevant information.
Investment disclaimer: The content reflects the author’s personal views and current market conditions. Please conduct your own research before investing in cryptocurrencies, as neither the author nor the publication is responsible for any financial losses.
Ad Disclosure: This site may feature sponsored content and affiliate links. All advertisements are clearly labeled, and ad partners have no influence over our editorial content.

Recent Posts

  • 24/7 Cryptocurrency News

S&P Launches Crypto 50 Index But There’s A Catch

S&P Dow Jones Indices has introduced a new crypto index called the S&P Digital Markets…

October 7, 2025
  • 24/7 Cryptocurrency News

NYSE Owner ICE to Invest $2B in Polymarket as Interest in Prediction Markets Heats Up

Crypto predictions platform Polymarket has secured a strategic investment from New York Stock Exchange (NYSE)…

October 7, 2025
  • 24/7 Cryptocurrency News

Expert Predicts SOL ETF Approval This Week as Solana ETPs Break All-Time Record

An expert has predicted that the U.S. SEC could finally approve the pending SOL ETF…

October 7, 2025
  • Altcoin News

XRP On-Chain Data Flashes Buy Signal as Analysts Target $4

On-chain data expert Santiment claimed XRP is flashing a promising buy signal. The highest level…

October 7, 2025
  • 24/7 Cryptocurrency News

U.S. To Start Funding Its Bitcoin Reserve Anytime, Says Senator Lummis as BTC Rally Extends

Senator Cynthia Lummis confirmed that the U.S. government would begin funding its Strategic Bitcoin Reserve…

October 7, 2025
  • 24/7 Cryptocurrency News

Bitcoin Should Be At $148,000 To Match With Gold Rally, Says Peter Schiff

Bitcoin price surged to a fresh all-time high at $126,198, with its market cap surging…

October 7, 2025