ETH Set for A Major Rally in 2022 As Per Discounted Cash Flow Model, Whale Holdings Increase

Published by
ETH Set for A Major Rally in 2022 As Per Discounted Cash Flow Model, Whale Holdings Increase

The world’s second-largest cryptocurrency Ethereum (ETH) made a strong move this week above $3,000, outperforming Bitcoin once again. As the ETH price currently trades around $3,100, analysts are hopeful that the ETH price can surge further this year in 2022.

Bloomberg analyst Jamie Coutts believes that the ETH price can touch $6,100 levels based on the discounted cash flow model. The analyst notes that the Ethereum cryptocurrency enjoys a “unique blend of equity, commodity and monetary characteristics.”

Coutts is bullish about ‘The Merge’ of the execution layer and the consensus layer. This will allow users to stake their ETH and earn income out of it. A staggering 30% of the Ethereum transaction fees will be distributed to the stakers.

Thus, growing demand for ETH will further lead to higher fees and higher payout. As per its current performance, the Ethereum network is poised to generate $12.7 billion in fees in 2022.

Another market analyst Ryan Allis, who runs a crypto quant hedge fund, believes that ETH market valuations are worth $832 billion, as per discounted cash flow model. He states that the Ethereum transaction fees in January 2022 surpassed $1.3 billion.

Allis also explains that Ethereum’s revenue in February 2022 stood at US$715.4 million. As per this calculation, the annualized revenue should stand at US$8.58 billion. As per the forecast, the annual staking reward will stand at US$1.4 billion. This will increase the total annualized revenue to US$9.98 billion. Allis explains that net profits are equal to revenue i.e. 100% profits since no costs are associated with a distributed system.

Thus, we can assume that ETH is trading at a forward price-to-earnings multiple of 36.6. This is quite attractive considering the steep multiples that growth stocks are trading. If we take a forward P/E ratio of 100, ETH prices will surge to more than US$8,300.

Allis also assumes an annual revenue growth rate for ETH at 25% for the next 20 years. This puts the intrinsic value of ETH at $7,000.

Ethereum (ETH) Whale Addresses Supply

The holdings by the top 10 Ethereum whales continue to rise and have once again reached closer to the 5-year high. On-chain data provider Santiment noted:

Ethereum’s top 10 #whale addresses hold 4.3% more of the total supply than they did one year ago today. The 23.7% of all $ETH held by these wallets remains very close to the 5-year high levels that it first breached in late January.

Advertisement
Share
Bhushan Akolkar

Bhushan is a seasoned crypto writer with over eight years of experience spanning more than 10,000 contributions across multiple platforms like CoinGape, CoinSpeaker, Bitcoinist, Crypto News Flash, and others. Being a Fintech enthusiast, he loves reporting across Crypto, Blockchain, DeFi, Global Macros with a keen understanding in financial markets. 

He is committed to continuous learning and stays motivated by sharing the knowledge he acquires. In his free time, Bhushan enjoys reading thriller fiction novels and occasionally explores his culinary skills. Bhushan has a bachelors degree in electronics engineering, however, his interest in finance and economics drives him to crypto and blockchain.

Published by
Why trust CoinGape: CoinGape has covered the cryptocurrency industry since 2017, aiming to provide informative insights to our readers. Our journalists and analysts bring years of experience in market analysis and blockchain technology to ensure factual accuracy and balanced reporting. By following our Editorial Policy, our writers verify every source, fact-check each story, rely on reputable sources, and attribute quotes and media correctly. We also follow a rigorous Review Methodology when evaluating exchanges and tools. From emerging blockchain projects and coin launches to industry events and technical developments, we cover all facets of the digital asset space with unwavering commitment to timely, relevant information.
Investment disclaimer: The content reflects the author’s personal views and current market conditions. Please conduct your own research before investing in cryptocurrencies, as neither the author nor the publication is responsible for any financial losses.
Ad Disclosure: This site may feature sponsored content and affiliate links. All advertisements are clearly labeled, and ad partners have no influence over our editorial content.

Recent Posts

  • Bitcoin News

Crypto India: Billionaire Nikhil Kamath Reveals He Holds Zero Bitcoin, Plans to Explore BTC in 2026

Indian billionaire Nikhil Kamath has revealed in a conversation with CoinDCX CEO Sumit Gupta that…

December 25, 2025
  • Bitcoin News

Spot Bitcoin ETFs Bleed $175M as Analysts Predict BTC Price Crash to $40K

Spot Bitcoin ETFs in the United States saw net outflows of $175 million, extending the…

December 25, 2025
  • Bitcoin News

Dormant Bitcoin Whale Awakens with $30M Profit

The crypto market is abuzz with another major Bitcoin move, with a dormant whale awakening…

December 25, 2025
  • Crypto News

Bitcoin, AI Coins Bounce as Nvidia Signs $20B AI Inference Deal with Groq

Bitcoin and AI coins surged today following news that Nvidia has signed a $20 billion…

December 25, 2025
  • Crypto News

PENGU Rises Despite Crypto Market Downtrend as Pudgy Penguins Appear on Las Vegas Sphere

PENGU price went up slightly even though the entire crypto market was on the decline…

December 24, 2025
  • Crypto News

Binance Lists First Nation–Backed Stablecoin; CZ Reacts

Kyrgyz President Sadyr Zhaparov has announced a major launch tied to his country’s national currency.…

December 24, 2025